| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 128 763 € | -1486 € | 0 € | 0 € | 105 432 € | 15 816 € | 960 € | - | - | - | - | - | 4825 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 244 € | 0 € | 244 € | - | 0 € | 244 € |
| 2023 | 123 385 € | -417 € | 0 € | 0 € | 105 897 € | 14 948 € | 960 € | - | - | - | - | - | 5176 € | 0 € | 0 € | 0 € | - | 78 € | - | - | -4091 € | 0 € | -4091 € | - | 0 € | -4091 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 € | 0 € | 0 € | 4043 € | 4053 € | 0 € | 0 € | 3672 € | 3672 € | 7725 € | - | 22 362 € | 0 € | 0 € | -14 637 € | 7725 € | 7725 € |
| 2023 | 15 € | 0 € | 175 € | 6454 € | 6644 € | 0 € | 0 € | 4632 € | 4632 € | 11 276 € | - | 26 157 € | 0 € | 0 € | -14 881 € | 11 276 € | 11 276 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 020 € | 18.0% | 640 € | 4820 € | 20% |
| 2023 | 8490 € | 3.7% | 310 € | 3940 € | 2+100% |
| 2022 | 8190 € | - | 570 € | 3370 € | 1 |