| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 718 289 € | - | - | - | - | - | - | 452 417 € | 265 872 € | 59 853 € | 37 892 € | 52 590 € | 5659 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 215 058 € | 90 498 € | 124 560 € | - | 170 000 € | -45 440 € |
| 2023 | 822 167 € | - | - | - | - | - | - | 548 654 € | 273 513 € | 26 025 € | 41 765 € | 37 819 € | 961 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 242 581 € | 54 926 € | 187 655 € | - | 0 € | 187 655 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 97 807 € | 0 € | 13 699 € | 42 812 € | 154 318 € | 0 € | 0 € | 4198 € | 4198 € | 158 516 € | - | 110 004 € | 91 107 € | 0 € | -42 595 € | 158 516 € | 158 516 € |
| 2023 | 221 677 € | 0 € | 109 906 € | 26 961 € | 358 544 € | 0 € | 0 € | 1718 € | 1718 € | 360 262 € | - | 48 162 € | 121 600 € | 0 € | 190 500 € | 360 262 € | 360 262 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 183 260 € | 18.2% | 17 850 € | 33 940 € | 170% |
| 2023 | 224 000 € | 124.2% | 19 650 € | 36 480 € | 17+21% |
| 2022 | 99 930 € | - | 15 580 € | 28 760 € | 14 |