| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 326 674 € | - | - | - | - | - | - | 315 392 € | 11 282 € | 1347 € | 9257 € | 629 969 € | 629 969 € | 0 € | 0 € | 967 € | - | 0 € | - | - | 1645 € | 0 € | 1645 € | - | 0 € | 1645 € |
| 2023 | 473 184 € | - | - | - | - | - | - | 447 322 € | 25 862 € | 6412 € | 14 501 € | 439 310 € | 431 858 € | 0 € | 0 € | 0 € | - | 2452 € | - | - | 9949 € | 0 € | 9949 € | - | 0 € | 9949 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 210 615 € | 0 € | 57 385 € | 2341 € | 270 341 € | 11 144 € | 97 € | 23 315 € | 34 556 € | 304 897 € | - | 201 762 € | 0 € | 0 € | 103 135 € | 304 897 € | 304 897 € |
| 2023 | 495 226 € | 0 € | 86 304 € | 2341 € | 583 871 € | 15 644 € | 137 € | 29 152 € | 44 933 € | 628 804 € | - | 516 939 € | 0 € | 0 € | 111 865 € | 628 804 € | 628 804 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 141 450 € | 1.6% | 46 350 € | 92 940 € | 240% |
| 2023 | 139 220 € | 1.7% | 44 450 € | 89 590 € | 24-4% |
| 2022 | 136 890 € | - | 41 240 € | 85 540 € | 25 |