| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 392 € | -392 € | 0 € | 45 069 € | 4129 € | 0 € | 0 € | 0 € | 27 557 € | - | 290 € | - | - | -14 065 € | 50 € | -14 115 € | - | 0 € | -14 115 € |
| 2023 | 0 € | - | - | - | - | - | - | 392 € | -392 € | 0 € | 20 667 € | 0 € | 0 € | 0 € | 0 € | 36 669 € | - | 8272 € | - | - | 7338 € | 50 € | 7288 € | - | 0 € | 7288 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 858 € | 0 € | 39 020 € | 0 € | 68 878 € | 992 014 € | 0 € | 3000 € | 995 014 € | 1 063 892 € | - | 3511 € | 719 742 € | 0 € | 340 639 € | 1 063 892 € | 1 063 892 € |
| 2023 | 45 € | 0 € | 40 877 € | 0 € | 40 922 € | 995 857 € | 0 € | 3000 € | 998 857 € | 1 039 779 € | - | 5025 € | 680 000 € | 0 € | 354 754 € | 1 039 779 € | 1 039 779 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 250 € | - | 120 € | 140 € | - |