| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 113 € | - | - | - | - | - | - | 12 301 € | 21 812 € | 6411 € | 2416 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 985 € | 50 € | 12 935 € | - | 0 € | 12 935 € |
| 2023 | 22 139 € | - | - | - | - | - | - | 6863 € | 15 276 € | 9341 € | 1887 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4048 € | 0 € | 4048 € | - | 0 € | 4048 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 681 € | 0 € | 36 276 € | 0 € | 36 957 € | 0 € | 17 € | 0 € | 17 € | 36 974 € | - | 835 € | 0 € | 0 € | 36 139 € | 36 974 € | 36 974 € |
| 2023 | 0 € | 0 € | 25 632 € | 0 € | 25 632 € | 0 € | 55 € | 0 € | 55 € | 25 687 € | - | 2483 € | 0 € | 0 € | 23 204 € | 25 687 € | 25 687 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1990 € | 210.9% | 1230 € | 760 € | - |
| 2023 | 640 € | 13.5% | 270 € | 370 € | 10% |
| 2022 | 740 € | - | 280 € | 450 € | 1 |