| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 18 149 € | - | - | - | - | - | - | 252 595 € | -234 446 € | 0 € | 4348 € | 43 453 € | 2234 € | 0 € | 0 € | 0 € | - | 2322 € | - | - | -199 897 € | 0 € | -199 897 € | - | 0 € | -199 897 € |
| 2022 | 357 365 € | - | - | - | - | - | - | 571 290 € | -213 925 € | 0 € | 7657 € | 34 506 € | 2234 € | 0 € | 0 € | 0 € | - | 24 € | - | - | -189 334 € | 0 € | -189 334 € | - | 0 € | -189 334 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 10 336 € | 0 € | 9575 € | 6790 € | 26 701 € | 0 € | 0 € | 853 640 € | 853 640 € | 880 341 € | - | 210 718 € | 1 540 768 € | 0 € | -871 145 € | 880 341 € | 880 341 € |
| 2022 | 17 574 € | 0 € | 61 690 € | 1335 € | 80 599 € | 0 € | 0 € | 951 085 € | 951 085 € | 1 031 684 € | - | 215 148 € | 1 485 550 € | 0 € | -669 014 € | 1 031 684 € | 1 031 684 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8190 € | 129.9% | 1850 € | 3040 € | 10% |
| 2023 | -27 350 € | 246.9% | 1840 € | 2860 € | 10% |
| 2022 | 18 620 € | - | 750 € | 1360 € | 1 |