| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 327 255 € | - | - | - | - | - | - | 190 886 € | 136 369 € | 52 636 € | 6389 € | 0 € | 39 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 77 305 € | 0 € | 77 305 € | - | 0 € | 77 305 € |
| 2023 | 410 453 € | - | - | - | - | - | - | 229 524 € | 180 929 € | 58 786 € | 13 310 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 108 833 € | 0 € | 108 833 € | - | 0 € | 108 833 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 75 586 € | 0 € | 5469 € | 8838 € | 89 893 € | 0 € | 0 € | 17 000 € | 17 000 € | 106 893 € | - | 2598 € | 41 € | 0 € | 104 254 € | 106 893 € | 106 893 € |
| 2023 | 28 577 € | 0 € | 11 109 € | 174 € | 39 860 € | 0 € | 0 € | 21 469 € | 21 469 € | 61 329 € | - | 9010 € | 25 370 € | 0 € | 26 949 € | 61 329 € | 61 329 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 860 € | 112.6% | 2540 € | 5960 € | 5+25% |
| 2023 | -6810 € | 72.4% | 2270 € | 5630 € | 40% |
| 2022 | -24 690 € | - | 2220 € | 4740 € | 4 |