| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 282 571 € | - | - | - | - | - | - | 193 859 € | 88 712 € | 76 139 € | 13 515 € | 70 € | 11 525 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 397 € | 0 € | -12 397 € | - | 0 € | -12 397 € |
| 2023 | 283 691 € | - | - | - | - | - | - | 159 849 € | 123 842 € | 94 834 € | 12 740 € | 132 € | 21 434 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5034 € | 0 € | -5034 € | - | 0 € | -5034 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1086 € | 0 € | 6383 € | 45 254 € | 52 723 € | 0 € | 0 € | 193 € | 193 € | 52 916 € | - | 20 362 € | 0 € | 0 € | 32 554 € | 52 916 € | 52 916 € |
| 2023 | 8902 € | 0 € | 5546 € | 127 412 € | 141 860 € | 0 € | 0 € | 359 € | 359 € | 142 219 € | - | 95 368 € | 1900 € | 0 € | 44 951 € | 142 219 € | 142 219 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 86 850 € | 0.9% | 10 870 € | 19 280 € | 40% |
| 2023 | 86 070 € | 8.0% | 12 140 € | 22 700 € | 40% |
| 2022 | 79 690 € | - | 9530 € | 18 760 € | 4 |