| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 80 387 € | - | - | - | - | - | - | 38 925 € | 41 462 € | 55 371 € | 10 727 € | 8602 € | 7990 € | 0 € | 0 € | 0 € | - | 12 € | - | - | -24 036 € | 0 € | -24 036 € | - | 0 € | -24 036 € |
| 2023 | 106 775 € | - | - | - | - | - | - | 88 958 € | 17 817 € | 59 354 € | 13 052 € | 34 340 € | 8500 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 749 € | 0 € | -28 749 € | - | 0 € | -28 749 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 971 € | 0 € | 302 657 € | 33 800 € | 347 428 € | 0 € | 0 € | 4211 € | 4211 € | 351 639 € | - | 357 089 € | 30 802 € | 0 € | -36 252 € | 351 639 € | 351 639 € |
| 2023 | 2944 € | 0 € | 341 955 € | 35 117 € | 380 016 € | 0 € | 0 € | 2761 € | 2761 € | 382 777 € | - | 366 034 € | 28 959 € | 0 € | -12 216 € | 382 777 € | 382 777 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 490 € | 27.5% | 7490 € | 18 880 € | 6-14% |
| 2023 | 22 340 € | 25.0% | 7310 € | 18 910 € | 7+17% |
| 2022 | 17 870 € | - | 6410 € | 14 790 € | 6 |