| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 136 340 € | - | - | - | - | - | - | 22 889 € | 113 451 € | 0 € | 28 732 € | 0 € | 0 € | 0 € | 0 € | 394 € | - | 130 € | - | - | 84 983 € | 0 € | 84 983 € | - | 0 € | 84 983 € |
| 2023 | 170 190 € | - | - | - | - | - | - | 22 261 € | 147 929 € | 0 € | 36 946 € | 0 € | 169 € | 0 € | 0 € | 0 € | - | 123 € | - | - | 110 691 € | 4575 € | 106 116 € | - | 18 300 € | 87 816 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9164 € | 0 € | 38 971 € | 13 166 € | 61 301 € | 33 682 € | 0 € | 14 088 € | 47 770 € | 109 071 € | - | 8761 € | 0 € | 0 € | 100 310 € | 109 071 € | 109 071 € |
| 2023 | 8485 € | 0 € | 12 557 € | 13 166 € | 34 208 € | 17 074 € | 0 € | 19 868 € | 36 942 € | 71 150 € | - | 55 823 € | 0 € | 0 € | 15 327 € | 71 150 € | 71 150 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 420 € | 44.3% | 2490 € | 4740 € | 1-50% |
| 2023 | 52 830 € | 115.8% | 4440 € | 8380 € | 20% |
| 2022 | 24 480 € | - | 5230 € | 9870 € | 2 |