| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 525 176 € | 0 € | 0 € | 0 € | 310 105 € | 199 520 € | 8721 € | - | - | - | - | - | 6421 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 409 € | 0 € | 409 € | - | 0 € | 409 € |
| 2023 | 650 942 € | 0 € | 0 € | 0 € | 402 572 € | 213 811 € | 9816 € | - | - | - | - | - | 7853 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 890 € | 0 € | 16 890 € | - | 0 € | 16 890 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7995 € | 0 € | 9937 € | 60 298 € | 78 230 € | 0 € | 2122 € | 20 799 € | 22 921 € | 101 151 € | - | 62 803 € | 4000 € | 0 € | 34 348 € | 101 151 € | 101 151 € |
| 2023 | 7076 € | 0 € | 16 052 € | 60 136 € | 83 264 € | 0 € | 2081 € | 28 870 € | 30 951 € | 114 215 € | - | 60 276 € | 0 € | 0 € | 53 939 € | 114 215 € | 114 215 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 141 050 € | 16.7% | 17 220 € | 53 810 € | 17-6% |
| 2023 | 169 270 € | 21.1% | 19 190 € | 59 160 € | 18+6% |
| 2022 | 139 830 € | - | 17 090 € | 51 250 € | 17 |