| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 246 797 € | - | - | - | - | - | - | 205 736 € | 41 061 € | 26 661 € | 3652 € | 0 € | 86 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 662 € | 0 € | 10 662 € | - | 0 € | 10 662 € |
| 2023 | 273 493 € | - | - | - | - | - | - | 227 449 € | 46 044 € | 28 386 € | 3046 € | 3 € | 101 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 514 € | 0 € | 14 514 € | - | 0 € | 14 514 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 074 € | 0 € | 915 € | 4333 € | 43 322 € | 0 € | 0 € | 0 € | 0 € | 43 322 € | - | 15 178 € | 0 € | 0 € | 28 144 € | 43 322 € | 43 322 € |
| 2023 | 26 453 € | 0 € | 1852 € | 2328 € | 30 633 € | 0 € | 0 € | 0 € | 0 € | 30 633 € | - | 13 153 € | 0 € | 0 € | 17 480 € | 30 633 € | 30 633 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 980 € | 22.9% | 2530 € | 3840 € | 10% |
| 2023 | 66 090 € | 4.5% | 2200 € | 3600 € | 10% |
| 2022 | 69 240 € | - | 1480 € | 2870 € | 1 |