| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 67 723 € | - | - | - | - | - | - | 64 609 € | 3114 € | 6079 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 257 € | - | - | -3222 € | 0 € | -3222 € | - | 0 € | -3222 € |
| 2023 | 64 725 € | - | - | - | - | - | - | 54 038 € | 10 687 € | 8846 € | 1402 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 29 € | - | - | 410 € | 0 € | 410 € | - | 0 € | 410 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6852 € | 0 € | 3419 € | 626 € | 10 897 € | 0 € | 0 € | 165 € | 165 € | 11 062 € | - | 14 435 € | 0 € | 0 € | -3373 € | 11 062 € | 11 062 € |
| 2023 | 5578 € | 0 € | 4334 € | 2180 € | 12 092 € | 0 € | 0 € | 688 € | 688 € | 12 780 € | - | 12 931 € | 0 € | 0 € | -151 € | 12 780 € | 12 780 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 870 € | 0.2% | 1820 € | 5800 € | 20% |
| 2023 | 17 910 € | 3.7% | 640 € | 5050 € | 20% |
| 2022 | 17 270 € | - | 630 € | 4160 € | 2 |