| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 150 176 € | - | - | - | - | - | - | 114 000 € | 36 176 € | 0 € | 43 573 € | 0 € | 0 € | 0 € | 0 € | 3 € | - | 197 € | - | - | -7591 € | 0 € | -7591 € | - | 0 € | -7591 € |
| 2023 | 163 550 € | - | - | - | - | - | - | 107 177 € | 56 373 € | 0 € | 41 344 € | 0 € | 357 € | 0 € | 0 € | 2477 € | - | 0 € | - | - | 17 149 € | 0 € | 17 149 € | - | 0 € | 17 149 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 398 € | 0 € | 419 € | 8000 € | 41 817 € | 0 € | 0 € | 23 743 € | 23 743 € | 65 560 € | - | 19 250 € | 0 € | 0 € | 46 310 € | 65 560 € | 65 560 € |
| 2023 | 27 760 € | 0 € | 4 € | 8000 € | 35 764 € | 0 € | 0 € | 32 123 € | 32 123 € | 67 887 € | - | 14 925 € | 0 € | 0 € | 52 962 € | 67 887 € | 67 887 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 250 € | 18.9% | 2690 € | 8200 € | 30% |
| 2023 | 42 220 € | 38.9% | 4150 € | 8820 € | 30% |
| 2022 | 30 390 € | - | 2380 € | 6910 € | 3 |