| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 320 € | - | - | - | - | - | - | 16 188 € | 13 132 € | 22 687 € | 2176 € | 19 971 € | 24 990 € | 0 € | 0 € | 0 € | - | 1038 € | - | - | -17 788 € | 0 € | -17 788 € | - | 0 € | -17 788 € |
| 2023 | 197 118 € | - | - | - | - | - | - | 153 277 € | 43 841 € | 132 921 € | 8646 € | 17 650 € | 18 403 € | 0 € | 0 € | 41 € | - | 1668 € | - | - | -100 106 € | 1250 € | -101 356 € | - | 0 € | -101 356 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 89 € | 0 € | 17 609 € | 396 € | 18 094 € | 0 € | 0 € | 294 € | 294 € | 18 388 € | - | 6995 € | 4996 € | 0 € | 6397 € | 18 388 € | 18 388 € |
| 2023 | 2199 € | 0 € | 739 € | 13 780 € | 16 718 € | 0 € | 0 € | 30 474 € | 30 474 € | 47 192 € | - | 18 038 € | 4635 € | 0 € | 24 519 € | 47 192 € | 47 192 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4610 € | 71.4% | 850 € | 2740 € | - |
| 2023 | 16 130 € | 49.3% | 2390 € | 10 290 € | 30% |
| 2022 | 31 820 € | - | 1240 € | 7110 € | 3 |