| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 175 564 € | - | - | - | - | - | - | 124 181 € | 51 383 € | 42 912 € | 3093 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5378 € | 0 € | 5378 € | - | 0 € | 5378 € |
| 2024 | 217 369 € | - | - | - | - | - | - | 146 600 € | 70 769 € | 33 707 € | 7697 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 365 € | 0 € | 29 365 € | - | 0 € | 29 365 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 434 € | 0 € | 7425 € | 0 € | 31 859 € | 1400 € | 0 € | 37 934 € | 39 334 € | 71 193 € | - | 57 248 € | 0 € | 0 € | 13 945 € | 71 193 € | 71 193 € |
| 2024 | 1362 € | 0 € | 4758 € | 0 € | 6120 € | 1400 € | 0 € | 67 183 € | 68 583 € | 74 703 € | - | 66 136 € | 0 € | 0 € | 8567 € | 74 703 € | 74 703 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 640 € | 172.9% | 11 340 € | 19 680 € | 4-50% |
| 2023 | 10 130 € | 115.0% | 29 130 € | 53 320 € | 8+60% |
| 2022 | -67 540 € | - | 14 470 € | 27 230 € | 5 |