| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 121 993 € | - | - | - | - | - | - | 54 562 € | 67 431 € | 19 223 € | 21 548 € | 29 € | 7995 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 694 € | 0 € | 18 694 € | - | 0 € | 18 694 € |
| 2023 | 112 978 € | - | - | - | - | - | - | 45 458 € | 67 520 € | 19 450 € | 13 921 € | 0 € | 673 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 476 € | 0 € | 33 476 € | - | 0 € | 33 476 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3795 € | 0 € | 1585 € | 921 € | 6301 € | 0 € | 0 € | 215 748 € | 215 748 € | 222 049 € | - | 38 049 € | 295 810 € | 0 € | -111 810 € | 222 049 € | 222 049 € |
| 2023 | 1693 € | 0 € | 2852 € | 745 € | 5290 € | 0 € | 0 € | 227 102 € | 227 102 € | 232 392 € | - | 51 626 € | 311 270 € | 0 € | -130 504 € | 232 392 € | 232 392 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 510 € | 35.3% | 4900 € | 12 340 € | 7+40% |
| 2023 | 26 990 € | 15.7% | 1970 € | 7460 € | 50% |
| 2022 | 23 330 € | - | 2070 € | 7840 € | 5 |