| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 481 076 € | - | - | - | - | - | - | 390 537 € | 90 539 € | 74 955 € | 11 463 € | 0 € | 4351 € | 0 € | 0 € | 0 € | - | 4470 € | - | - | -4700 € | 0 € | -4700 € | - | 0 € | -4700 € |
| 2023 | 558 798 € | - | - | - | - | - | - | 452 089 € | 106 709 € | 83 910 € | 18 541 € | 2673 € | 4930 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2001 € | 2 € | 1999 € | - | 0 € | 1999 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4051 € | 0 € | 16 809 € | 80 702 € | 101 562 € | 0 € | 0 € | 0 € | 0 € | 101 562 € | - | 84 825 € | 112 808 € | 0 € | -96 071 € | 101 562 € | 101 562 € |
| 2023 | 4038 € | 0 € | 14 312 € | 89 894 € | 108 244 € | 0 € | 0 € | 0 € | 0 € | 108 244 € | - | 110 420 € | 89 195 € | 0 € | -91 371 € | 108 244 € | 108 244 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 132 210 € | 10.8% | 13 840 € | 29 280 € | 50% |
| 2023 | 119 330 € | 25.5% | 9090 € | 22 650 € | 50% |
| 2022 | 160 150 € | - | 8110 € | 25 430 € | 5 |