| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5794 € | - | - | - | - | - | - | 3702 € | 2092 € | 79 € | 717 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1296 € | 0 € | 1296 € | - | 0 € | 1296 € |
| 2024 | 4361 € | - | - | - | - | - | - | 2740 € | 1621 € | 442 € | 735 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 444 € | 0 € | 444 € | - | 0 € | 444 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 85 € | 0 € | 732 € | 2056 € | 2873 € | 0 € | 0 € | 907 € | 907 € | 3780 € | - | 735 € | 11 900 € | 0 € | -8855 € | 3780 € | 3780 € |
| 2024 | 15 € | 0 € | 803 € | 1304 € | 2122 € | 0 € | 0 € | 62 € | 62 € | 2184 € | - | 135 € | 12 200 € | 0 € | -10 151 € | 2184 € | 2184 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -70 € | 113.0% | 30 € | 70 € | 10% |
| 2023 | 540 € | 45.9% | 140 € | 220 € | 10% |
| 2022 | 370 € | - | 120 € | 190 € | 1 |