| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 771 439 € | - | - | - | - | - | - | 2 455 857 € | 315 582 € | 227 667 € | 26 249 € | 6962 € | 1600 € | 0 € | 0 € | 0 € | - | 2498 € | - | - | 64 530 € | 37 € | 64 493 € | - | 0 € | 64 493 € |
| 2023 | 3 082 617 € | - | - | - | - | - | - | 2 551 928 € | 530 689 € | 168 121 € | 24 829 € | 6892 € | 521 € | 0 € | 0 € | 0 € | - | 2556 € | - | - | 341 554 € | 17 € | 341 537 € | - | 0 € | 341 537 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 213 356 € | 0 € | 282 970 € | 463 539 € | 959 865 € | 0 € | 576 € | 168 194 € | 168 770 € | 1 128 635 € | - | 116 161 € | 257 480 € | 0 € | 754 994 € | 1 128 635 € | 1 128 635 € |
| 2023 | 180 811 € | 0 € | 315 281 € | 480 713 € | 976 805 € | 0 € | 30 € | 183 753 € | 183 783 € | 1 160 588 € | - | 109 607 € | 360 480 € | 0 € | 690 501 € | 1 160 588 € | 1 160 588 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 511 550 € | 1.2% | 21 090 € | 50 320 € | 14+8% |
| 2023 | 505 570 € | 5.0% | 15 990 € | 39 020 € | 130% |
| 2022 | 481 370 € | - | 15 590 € | 36 430 € | 13 |