| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 955 € | - | - | - | - | - | - | 15 944 € | -2989 € | 4872 € | 4319 € | 0 € | 196 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 376 € | 0 € | -12 376 € | - | 0 € | -12 376 € |
| 2023 | 32 112 € | - | - | - | - | - | - | 11 094 € | 21 018 € | 7962 € | 13 455 € | 2396 € | 0 € | 0 € | 0 € | 0 € | - | 1272 € | - | - | 725 € | 0 € | 725 € | - | 0 € | 725 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 607 € | 0 € | 6051 € | 7016 € | 13 674 € | 0 € | 0 € | 295 € | 295 € | 13 969 € | - | 36 847 € | 63 637 € | 0 € | -86 515 € | 13 969 € | 13 969 € |
| 2023 | 26 € | 0 € | 8930 € | 8138 € | 17 094 € | 0 € | 0 € | 412 € | 412 € | 17 506 € | - | 91 645 € | 0 € | 0 € | -74 139 € | 17 506 € | 17 506 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8860 € | 214.2% | 1750 € | 4350 € | 20% |
| 2023 | 2820 € | 71.8% | 510 € | 880 € | 20% |
| 2022 | 10 000 € | - | 500 € | 2650 € | 2 |