| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 74 443 € | - | - | - | - | - | - | 55 325 € | 19 118 € | 1391 € | 2496 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 231 € | 3103 € | 12 128 € | - | 0 € | 12 128 € |
| 2023 | 69 634 € | - | - | - | - | - | - | 53 533 € | 16 101 € | 1152 € | 1972 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 977 € | 116 € | 12 861 € | - | 0 € | 12 861 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2822 € | 0 € | 3049 € | 1660 € | 7531 € | 0 € | 7779 € | 6559 € | 14 338 € | 21 869 € | - | 5421 € | 0 € | 0 € | 16 448 € | 21 869 € | 21 869 € |
| 2023 | 2508 € | 0 € | 426 € | 3128 € | 6062 € | 0 € | 7779 € | 7652 € | 15 431 € | 21 493 € | - | 5173 € | 0 € | 0 € | 16 320 € | 21 493 € | 21 493 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 280 € | 4.6% | 3120 € | 4810 € | 20% |
| 2023 | 11 820 € | 538.9% | 3370 € | 5130 € | 20% |
| 2022 | 1850 € | - | 440 € | 620 € | 2 |