| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 804 779 € | - | - | - | - | - | - | 539 513 € | 265 266 € | 179 859 € | 6922 € | 0 € | 5958 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 72 527 € | 40 000 € | 32 527 € | - | 0 € | 32 527 € |
| 2023 | 745 615 € | - | - | - | - | - | - | 541 609 € | 204 006 € | 165 965 € | 6981 € | 29 709 € | 1904 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 58 865 € | 25 000 € | 33 865 € | - | 0 € | 33 865 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 202 520 € | 0 € | 84 916 € | 1541 € | 288 977 € | 0 € | 0 € | 13 910 € | 13 910 € | 302 887 € | - | 119 579 € | 0 € | 0 € | 183 308 € | 302 887 € | 302 887 € |
| 2023 | 234 055 € | 0 € | 126 661 € | 24 467 € | 385 183 € | 0 € | 10 € | 24 566 € | 24 576 € | 409 759 € | - | 98 978 € | 0 € | 0 € | 310 781 € | 409 759 € | 409 759 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 980 € | 174.4% | 12 430 € | 37 720 € | 16+7% |
| 2023 | -64 530 € | 106.8% | 7640 € | 32 210 € | 15-6% |
| 2022 | -31 210 € | - | 12 630 € | 39 020 € | 16 |