SIA "MŪSA AUTO" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	2 199 441 €	-	-	-	-	-	-	1 978 894 €	220 547 €	8944 €	120 677 €	1275 €	9 €	0 €	0 €	0 €	-	36 €	-	-	92 156 €	0 €	92 156 €	-	0 €	92 156 €
2023	2 242 520 €	-	-	-	-	-	-	1 975 179 €	267 341 €	12 422 €	119 134 €	1514 €	55 €	0 €	0 €	0 €	-	388 €	-	-	136 856 €	0 €	136 856 €	-	0 €	136 856 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	513 601 €	0 €	76 647 €	294 087 €	884 335 €	0 €	380 €	53 858 €	54 238 €	938 573 €	-	112 906 €	0 €	0 €	825 667 €	938 573 €	938 573 €
2023	414 560 €	0 €	117 523 €	297 311 €	829 394 €	0 €	281 €	37 694 €	37 975 €	867 369 €	-	133 858 €	0 €	0 €	733 511 €	867 369 €	867 369 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	334 540 €	0.8%	69 460 €	131 300 €	16-11%
2023	331 760 €	22.7%	69 710 €	133 130 €	180%
2022	270 370 €	-	64 930 €	122 580 €	18