| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 58 710 € | - | - | - | - | - | - | 55 690 € | 3020 € | 0 € | 125 € | 0 € | 8217 € | 0 € | 0 € | 7247 € | - | 0 € | - | - | 1925 € | 0 € | 1925 € | - | 0 € | 1925 € |
| 2023 | 63 948 € | - | - | - | - | - | - | 53 316 € | 10 632 € | 0 € | 182 € | 175 € | 8540 € | 0 € | 0 € | 1745 € | - | 0 € | - | - | 3830 € | 0 € | 3830 € | - | 0 € | 3830 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 181 322 € | 0 € | 40 793 € | 0 € | 222 115 € | 0 € | 0 € | 394 477 € | 394 477 € | 616 592 € | - | 9947 € | 0 € | 0 € | 606 645 € | 616 592 € | 616 592 € |
| 2023 | 107 232 € | 0 € | 101 234 € | 0 € | 208 466 € | 0 € | 0 € | 412 963 € | 412 963 € | 621 429 € | - | 12 879 € | 0 € | 0 € | 608 550 € | 621 429 € | 621 429 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 440 € | 4.0% | 2510 € | 3690 € | 30% |
| 2023 | 12 960 € | 41.0% | 2300 € | 3750 € | 3+50% |
| 2022 | 9190 € | - | 1800 € | 2940 € | 2 |