| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 60 249 € | - | - | - | - | - | - | 42 745 € | 17 504 € | 943 € | 364 € | 2518 € | 300 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 415 € | 4352 € | 14 063 € | - | 13 200 € | 863 € |
| 2024 | 59 122 € | - | - | - | - | - | - | 45 142 € | 13 980 € | 370 € | 875 € | 2092 € | 28 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 799 € | 2292 € | 12 507 € | - | 8300 € | 4207 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6594 € | 0 € | 8517 € | 0 € | 15 111 € | 0 € | 0 € | 25 € | 25 € | 15 136 € | - | 11 433 € | 0 € | 0 € | 3703 € | 15 136 € | 15 136 € |
| 2024 | 3651 € | 0 € | 5958 € | 0 € | 9609 € | 0 € | 0 € | 56 € | 56 € | 9665 € | - | 2618 € | 0 € | 0 € | 7047 € | 9665 € | 9665 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 690 € | 6.6% | 6450 € | 11 370 € | 30% |
| 2023 | 29 730 € | 81.3% | 6900 € | 12 620 € | 30% |
| 2022 | 16 400 € | - | 5080 € | 10 050 € | 3 |