| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 450 190 € | - | - | - | - | - | - | 4178 € | 446 012 € | 333 039 € | 102 574 € | 32 397 € | 2764 € | 0 € | 0 € | 0 € | - | 20 € | - | - | 40 012 € | 56 250 € | -16 238 € | - | 0 € | -16 238 € |
| 2023 | 744 741 € | - | - | - | - | - | - | 6233 € | 738 508 € | 239 710 € | 92 191 € | 16 552 € | 93 002 € | 0 € | 0 € | 1089 € | - | 410 € | - | - | 330 836 € | 0 € | 330 836 € | - | 0 € | 330 836 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 934 € | 0 € | 350 229 € | 0 € | 375 163 € | 4923 € | 0 € | 148 € | 5071 € | 380 234 € | - | 160 954 € | 0 € | 0 € | 219 280 € | 380 234 € | 380 234 € |
| 2023 | 229 581 € | 0 € | 348 995 € | 0 € | 578 576 € | 1423 € | 0 € | 3827 € | 5250 € | 583 826 € | - | 122 151 € | 1157 € | 0 € | 460 518 € | 583 826 € | 583 826 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 122 050 € | 19.6% | 20 960 € | 44 400 € | 7+17% |
| 2023 | 151 850 € | 45.5% | 14 760 € | 33 970 € | 60% |
| 2022 | 104 400 € | - | 16 480 € | 33 630 € | 6 |