| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 138 121 € | - | - | - | - | - | - | 70 277 € | 67 844 € | 12 477 € | 18 713 € | 0 € | 275 € | 0 € | 0 € | 0 € | - | 52 134 € | - | - | -15 755 € | 3 € | -15 758 € | - | 0 € | -15 758 € |
| 2023 | 174 346 € | - | - | - | - | - | - | 68 256 € | 106 090 € | 13 177 € | 14 942 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 49 222 € | - | - | 28 749 € | 0 € | 28 749 € | - | 0 € | 28 749 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 952 € | 0 € | 29 238 € | 3871 € | 45 061 € | 0 € | 0 € | 850 389 € | 850 389 € | 895 450 € | - | 237 414 € | 568 889 € | 0 € | 89 147 € | 895 450 € | 895 450 € |
| 2023 | 49 497 € | 0 € | 3343 € | 0 € | 52 840 € | 0 € | 0 € | 868 550 € | 868 550 € | 921 390 € | - | 224 352 € | 592 133 € | 0 € | 104 905 € | 921 390 € | 921 390 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 980 € | 46.0% | 1200 € | 2030 € | 10% |
| 2023 | 29 580 € | 17.4% | 1260 € | 2430 € | 10% |
| 2022 | 35 800 € | - | 1740 € | 2400 € | 1 |