| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 258 837 € | - | - | - | - | - | - | 9343 € | 249 494 € | 0 € | 79 995 € | 25 702 € | 15 217 € | 0 € | 0 € | 106 053 € | - | 15 632 € | - | - | 270 405 € | 0 € | 270 405 € | - | 0 € | 270 405 € |
| 2023 | 948 848 € | - | - | - | - | - | - | 353 917 € | 594 931 € | 0 € | 87 639 € | 5751 € | 57 924 € | 49 900 € | 0 € | 81 575 € | - | 3544 € | - | - | 303 498 € | 0 € | 303 498 € | - | 0 € | 303 498 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 76 872 € | 3900 € | 2 059 016 € | 0 € | 2 139 788 € | 985 561 € | 0 € | 1 640 287 € | 2 625 848 € | 4 765 636 € | - | 169 984 € | 0 € | 0 € | 4 595 652 € | 4 765 636 € | 4 765 636 € |
| 2023 | 1 428 617 € | 86 448 € | 824 398 € | 0 € | 2 339 463 € | 917 361 € | 0 € | 1 711 361 € | 2 628 722 € | 4 968 185 € | - | 642 938 € | 0 € | 0 € | 4 325 247 € | 4 968 185 € | 4 968 185 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 500 € | 64.5% | 1100 € | 1800 € | 20% |
| 2023 | 83 190 € | 7527.7% | 1160 € | 1900 € | 20% |
| 2022 | -1120 € | - | 1760 € | 2870 € | 2 |