| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 218 483 € | - | - | - | - | - | - | 3 619 155 € | 599 328 € | 54 368 € | 266 438 € | 0 € | 3772 € | 0 € | 0 € | 0 € | - | 12 713 € | - | - | 262 037 € | 2313 € | 259 724 € | - | 0 € | 259 724 € |
| 2023 | 1 902 759 € | - | - | - | - | - | - | 1 597 937 € | 304 822 € | 108 836 € | 270 947 € | 14 734 € | 4949 € | 0 € | 0 € | 0 € | - | 15 056 € | - | - | -80 232 € | 13 579 € | -93 811 € | - | 0 € | -93 811 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 176 738 € | 0 € | 119 293 € | 0 € | 296 031 € | 1 046 988 € | 11 706 € | 229 462 € | 1 288 156 € | 1 584 187 € | - | 637 528 € | 240 500 € | 0 € | 706 159 € | 1 584 187 € | 1 584 187 € |
| 2023 | 754 928 € | 0 € | 214 846 € | 0 € | 969 774 € | 1 056 199 € | 14 632 € | 241 217 € | 1 312 048 € | 2 281 822 € | - | 1 557 387 € | 278 000 € | 0 € | 446 435 € | 2 281 822 € | 2 281 822 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 91 330 € | 3.4% | 35 100 € | 60 180 € | 40% |
| 2023 | 94 590 € | 65.4% | 33 420 € | 55 760 € | 4+33% |
| 2022 | 57 180 € | - | 28 290 € | 36 830 € | 3 |