SIA "Charisma Baltic" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	671 125 €	0 €	0 €	0 €	418 408 €	162 893 €	22 693 €	-	-	-	-	-	55 659 €	0 €	0 €	0 €	-	0 €	-	-	11 472 €	1610 €	9862 €	-	0 €	9862 €
2023	678 258 €	0 €	0 €	0 €	400 401 €	131 990 €	19 842 €	-	-	-	-	-	45 911 €	0 €	0 €	0 €	-	0 €	-	-	80 114 €	653 €	79 461 €	-	0 €	79 461 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	35 014 €	0 €	293 254 €	20 360 €	348 628 €	10 815 €	68 600 €	122 497 €	201 912 €	550 540 €	-	99 418 €	0 €	0 €	451 122 €	550 540 €	550 540 €
2023	111 322 €	0 €	212 354 €	1193 €	324 869 €	15 513 €	68 600 €	111 513 €	195 626 €	520 495 €	-	79 791 €	0 €	0 €	440 704 €	520 495 €	520 495 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	-9250 €	59.9%	23 700 €	44 740 €	90%
2023	-23 060 €	18.6%	15 940 €	32 980 €	9+13%
2022	-19 440 €	-	12 930 €	27 940 €	8