| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 491 537 € | - | - | - | - | - | - | 501 143 € | -9606 € | 20 380 € | 2940 € | 877 € | 8 € | 0 € | 0 € | 0 € | - | 5557 € | - | - | -37 614 € | 0 € | -37 614 € | - | 0 € | -37 614 € |
| 2022 | 566 418 € | - | - | - | - | - | - | 513 827 € | 52 591 € | 12 025 € | 2342 € | 2259 € | 0 € | 0 € | 0 € | 0 € | - | 4420 € | - | - | 36 063 € | 0 € | 36 063 € | - | 0 € | 36 063 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 10 432 € | 5000 € | 15 432 € | 0 € | 0 € | 78 813 € | 78 813 € | 94 245 € | - | 96 542 € | 0 € | 0 € | -2297 € | 94 245 € | 94 245 € |
| 2022 | 0 € | 0 € | 49 999 € | 46 176 € | 96 175 € | 0 € | 0 € | 481 € | 481 € | 96 656 € | - | 61 339 € | 0 € | 0 € | 35 317 € | 96 656 € | 96 656 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5270 € | 84.9% | 0 € | 0 € | 10% |
| 2023 | 34 850 € | 48.3% | 1850 € | 3000 € | 10% |
| 2022 | 67 440 € | - | 1780 € | 2900 € | 1 |