| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 367 314 € | - | - | - | - | - | - | 76 035 € | 291 279 € | 262 587 € | 39 737 € | 79 € | 702 € | 0 € | 0 € | 0 € | - | 1558 € | - | - | -13 226 € | 0 € | -13 226 € | - | 0 € | -13 226 € |
| 2023 | 366 323 € | - | - | - | - | - | - | 88 170 € | 278 153 € | 213 724 € | 36 925 € | 0 € | 18 € | 0 € | 0 € | 0 € | - | 1856 € | - | - | 25 630 € | 0 € | 25 630 € | - | 0 € | 25 630 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 380 € | 0 € | 20 919 € | 0 € | 31 299 € | 0 € | 0 € | 55 575 € | 55 575 € | 86 874 € | - | 48 623 € | 21 584 € | 0 € | 16 667 € | 86 874 € | 86 874 € |
| 2023 | 62 238 € | 0 € | 13 337 € | 0 € | 75 575 € | 0 € | 0 € | 29 730 € | 29 730 € | 105 305 € | - | 62 203 € | 13 209 € | 0 € | 29 893 € | 105 305 € | 105 305 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 153 480 € | 26.6% | 31 980 € | 65 750 € | 7+17% |
| 2023 | 121 190 € | 4.9% | 23 380 € | 49 540 € | 6-14% |
| 2022 | 115 490 € | - | 22 880 € | 50 950 € | 7 |