| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 47 559 € | 709 € | 0 € | 5978 € | 0 € | 0 € | 9425 € | - | 0 € | - | - | -44 821 € | 964 € | -45 785 € | - | 0 € | -45 785 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 49 531 € | 2757 € | 6 € | 2404 € | 0 € | 0 € | 4954 € | - | 19 € | - | - | -49 751 € | 594 € | -50 345 € | - | 0 € | -50 345 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 309 736 € | 0 € | 306 783 € | 0 € | 616 519 € | 129 000 € | 0 € | 35 243 € | 164 243 € | 780 762 € | - | 1615 € | 501 364 € | 0 € | 277 783 € | 780 762 € | 780 762 € |
| 2023 | 599 721 € | 0 € | 259 680 € | 0 € | 859 401 € | 129 000 € | 0 € | 41 543 € | 170 543 € | 1 029 944 € | - | 1016 € | 705 360 € | 0 € | 323 568 € | 1 029 944 € | 1 029 944 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 350 € | 74.6% | 150 € | 480 € | 10% |
| 2023 | 1380 € | 117.8% | 270 € | 1550 € | 10% |
| 2022 | -7770 € | - | 970 € | 2280 € | 1 |