| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 80 571 € | - | - | - | - | - | - | 34 035 € | 46 536 € | 0 € | 28 570 € | 14 € | 199 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 781 € | 2875 € | 14 906 € | - | 0 € | 14 906 € |
| 2024 | 64 606 € | - | - | - | - | - | - | 34 446 € | 30 160 € | 0 € | 25 361 € | 0 € | 274 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4525 € | 0 € | 4525 € | - | 0 € | 4525 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6693 € | 0 € | 9706 € | 0 € | 16 399 € | 0 € | 0 € | 3776 € | 3776 € | 20 175 € | - | 2383 € | 0 € | 0 € | 17 792 € | 20 175 € | 20 175 € |
| 2024 | 3383 € | 0 € | 6649 € | 0 € | 10 032 € | 0 € | 0 € | 6826 € | 6826 € | 16 858 € | - | 2472 € | 0 € | 0 € | 14 386 € | 16 858 € | 16 858 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8620 € | 24.6% | 4900 € | 5300 € | 10% |
| 2023 | 6920 € | 22.6% | 3440 € | 4420 € | 10% |
| 2022 | 8940 € | - | 3530 € | 4780 € | 1 |