| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 966 € | - | - | - | - | - | - | 34 983 € | -14 017 € | 0 € | 0 € | 14 194 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 177 € | 0 € | 177 € | - | 0 € | 177 € |
| 2023 | 33 128 € | - | - | - | - | - | - | 54 571 € | -21 443 € | 0 € | 0 € | 22 338 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 895 € | 0 € | 895 € | - | 0 € | 895 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 647 € | 0 € | 2610 € | 0 € | 3257 € | 0 € | 0 € | 10 642 € | 10 642 € | 13 899 € | - | 8594 € | 0 € | 0 € | 5305 € | 13 899 € | 13 899 € |
| 2023 | 80 € | 0 € | 2243 € | 0 € | 2323 € | 0 € | 0 € | 11 514 € | 11 514 € | 13 837 € | - | 8709 € | 0 € | 0 € | 5128 € | 13 837 € | 13 837 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2450 € | 11.4% | 340 € | 1690 € | 20% |
| 2023 | 2200 € | 37.5% | 710 € | 1710 € | 20% |
| 2022 | 1600 € | - | 770 € | 1290 € | 2 |