| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 214 204 € | - | - | - | - | - | - | 137 824 € | 76 380 € | 177 852 € | 2885 € | 0 € | 61 266 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -165 623 € | 0 € | -165 623 € | - | 0 € | -165 623 € |
| 2022 | 550 595 € | - | - | - | - | - | - | 290 243 € | 260 352 € | 240 320 € | 5761 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 10 246 € | - | - | 4025 € | 0 € | 4025 € | - | 0 € | 4025 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 154 615 € | 0 € | 154 615 € | 0 € | 0 € | 44 358 € | 44 358 € | 198 973 € | - | 394 570 € | 0 € | 0 € | -195 597 € | 198 973 € | 198 973 € |
| 2022 | 105 € | 0 € | 241 896 € | 0 € | 242 001 € | 0 € | 0 € | 105 527 € | 105 527 € | 347 528 € | - | 377 502 € | 0 € | 0 € | -29 974 € | 347 528 € | 347 528 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 290 € | 80.9% | 4120 € | 8430 € | 2-67% |
| 2023 | 58 990 € | 110.0% | 35 690 € | 34 980 € | 6-14% |
| 2022 | 28 090 € | - | 19 720 € | 31 580 € | 7 |