| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 194 602 € | - | - | - | - | - | - | 172 300 € | 22 302 € | 11 € | 11 255 € | 483 € | 6653 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4866 € | 0 € | 4866 € | - | 0 € | 4866 € |
| 2023 | 180 506 € | - | - | - | - | - | - | 152 838 € | 27 668 € | 1520 € | 11 264 € | 1151 € | 8113 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7922 € | 0 € | 7922 € | - | 0 € | 7922 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9016 € | 0 € | 534 € | 1701 € | 11 251 € | 0 € | 0 € | 0 € | 0 € | 11 251 € | - | 2437 € | 0 € | 0 € | 8814 € | 11 251 € | 11 251 € |
| 2023 | 9690 € | 0 € | 545 € | 2049 € | 12 284 € | 0 € | 0 € | 0 € | 0 € | 12 284 € | - | 8337 € | 0 € | 0 € | 3947 € | 12 284 € | 12 284 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3080 € | 6.4% | 240 € | 2840 € | 10% |
| 2023 | 3290 € | 188.6% | 90 € | 3200 € | 10% |
| 2022 | 1140 € | - | 0 € | 1140 € | 1 |