| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 204 655 € | - | - | - | - | - | - | 26 564 € | 178 091 € | 129 892 € | 22 660 € | 0 € | 756 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 783 € | 950 € | 23 833 € | - | 0 € | 23 833 € |
| 2024 | 156 628 € | - | - | - | - | - | - | 23 035 € | 133 593 € | 101 471 € | 22 114 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 008 € | 0 € | 10 008 € | - | 0 € | 10 008 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 42 293 € | 0 € | 34 775 € | 0 € | 77 068 € | 0 € | 0 € | 13 223 € | 13 223 € | 90 291 € | - | 12 330 € | 4155 € | 0 € | 73 806 € | 90 291 € | 90 291 € |
| 2024 | 44 374 € | 0 € | 14 072 € | 0 € | 58 446 € | 0 € | 0 € | 18 421 € | 18 421 € | 76 867 € | - | 10 087 € | 13 007 € | 0 € | 53 773 € | 76 867 € | 76 867 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 500 € | 0.9% | 8400 € | 17 870 € | 4+33% |
| 2023 | 58 030 € | 8.9% | 8700 € | 18 050 € | 3-25% |
| 2022 | 53 290 € | - | 10 440 € | 20 410 € | 4 |