| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 110 911 € | - | - | - | - | - | - | 138 749 € | -27 838 € | 0 € | 8064 € | 21 680 € | 243 € | 0 € | 0 € | 791 € | - | 27 298 € | - | - | -40 972 € | 315 € | -41 287 € | - | 0 € | -41 287 € |
| 2024 | 13 195 € | - | - | - | - | - | - | 117 463 € | -104 268 € | 0 € | 7069 € | 33 445 € | 276 € | 0 € | 0 € | 813 € | - | 0 € | - | - | -77 355 € | 0 € | -77 355 € | - | 0 € | -77 355 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 33 373 € | 0 € | 476 170 € | 0 € | 509 543 € | 15 500 € | 0 € | 2 438 919 € | 2 454 419 € | 2 963 962 € | - | 91 258 € | 1 260 382 € | 0 € | 1 612 322 € | 2 963 962 € | 2 963 962 € |
| 2024 | 952 € | 0 € | 516 113 € | 0 € | 517 065 € | 13 000 € | 0 € | 2 332 177 € | 2 345 177 € | 2 862 242 € | - | 473 659 € | 734 974 € | 0 € | 1 653 609 € | 2 862 242 € | 2 862 242 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -22 980 € | 283.3% | 1160 € | 950 € | 10% |
| 2023 | 12 540 € | 22.3% | 4640 € | 3050 € | 10% |
| 2022 | 10 250 € | - | 4640 € | 3080 € | 1 |