| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 322 379 € | - | - | - | - | - | - | 833 351 € | 489 028 € | 444 425 € | 1616 € | 152 461 € | 28 360 € | 0 € | 0 € | 0 € | - | 26 294 € | - | - | 140 794 € | 0 € | 140 794 € | - | 0 € | 140 794 € |
| 2023 | 406 795 € | - | - | - | - | - | - | 222 438 € | 184 357 € | 0 € | 2406 € | 29 500 € | 123 332 € | 0 € | 0 € | 17 300 € | - | 3519 € | - | - | 101 900 € | 0 € | 101 900 € | - | 0 € | 101 900 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 60 664 € | 0 € | 203 282 € | 10 205 € | 274 151 € | 0 € | 0 € | 867 961 € | 867 961 € | 1 142 112 € | - | 78 852 € | 571 439 € | 0 € | 491 821 € | 1 142 112 € | 1 142 112 € |
| 2023 | 18 149 € | 0 € | 103 994 € | 0 € | 122 143 € | 0 € | 0 € | 493 160 € | 493 160 € | 615 303 € | - | 112 588 € | 151 688 € | 0 € | 351 027 € | 615 303 € | 615 303 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 870 € | 164.7% | 19 810 € | 50 660 € | 18+1700% |
| 2023 | -21 440 € | 3162.9% | 1610 € | 2620 € | 10% |
| 2022 | 700 € | - | 1020 € | 1630 € | 1 |