| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 394 920 € | - | - | - | - | - | - | 1 106 147 € | 288 773 € | 421 040 € | 75 146 € | 5 € | 4458 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -211 866 € | 0 € | -211 866 € | - | 0 € | -211 866 € |
| 2023 | 621 620 € | - | - | - | - | - | - | 528 065 € | 93 555 € | 108 537 € | 34 436 € | 120 € | 269 € | 0 € | 0 € | 0 € | - | 143 € | - | - | -49 710 € | 0 € | -49 710 € | - | 0 € | -49 710 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 778 € | 0 € | 33 472 € | 260 862 € | 332 112 € | 0 € | 0 € | 261 779 € | 261 779 € | 593 891 € | - | 638 003 € | 148 666 € | 0 € | -192 778 € | 593 891 € | 593 891 € |
| 2023 | 12 316 € | 0 € | 15 554 € | 77 400 € | 105 270 € | 0 € | 0 € | 118 544 € | 118 544 € | 223 814 € | - | 189 308 € | 15 418 € | 0 € | 19 088 € | 223 814 € | 223 814 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 500 € | 215.0% | 32 680 € | 68 720 € | 19+280% |
| 2023 | 22 380 € | 280.2% | 4130 € | 13 180 € | 50% |
| 2022 | -12 420 € | - | 3290 € | 11 470 € | 5 |