| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 230 759 € | - | - | - | - | - | - | 170 690 € | 60 069 € | 13 671 € | 24 911 € | 309 € | 2595 € | 0 € | 0 € | 0 € | - | 1828 € | - | - | 17 373 € | 32 € | 17 341 € | - | 0 € | 17 341 € |
| 2023 | 218 699 € | - | - | - | - | - | - | 187 723 € | 30 976 € | 12 137 € | 15 431 € | 2820 € | 8366 € | 0 € | 0 € | 0 € | - | 1642 € | - | - | -3780 € | 0 € | -3780 € | - | 0 € | -3780 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 624 € | 0 € | 3700 € | 229 452 € | 233 776 € | 0 € | 0 € | 10 294 € | 10 294 € | 244 070 € | - | 114 836 € | 0 € | 0 € | 129 234 € | 244 070 € | 244 070 € |
| 2023 | 651 € | 0 € | 5305 € | 232 488 € | 238 444 € | 0 € | 0 € | 14 871 € | 14 871 € | 253 315 € | - | 116 036 € | 25 386 € | 0 € | 111 893 € | 253 315 € | 253 315 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 73 290 € | 42.0% | 7280 € | 15 240 € | 3-25% |
| 2023 | 51 610 € | 61.0% | 4090 € | 10 070 € | 4+33% |
| 2022 | 132 190 € | - | 6900 € | 10 500 € | 3 |