| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 186 038 € | - | - | - | - | - | - | 89 720 € | 96 318 € | 740 € | 4803 € | 0 € | 266 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 90 509 € | 20 162 € | 70 347 € | - | 0 € | 70 347 € |
| 2024 | 176 151 € | - | - | - | - | - | - | 60 839 € | 115 312 € | 44 € | 4593 € | 0 € | 9372 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 101 303 € | 20 656 € | 80 647 € | - | 0 € | 80 647 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 74 342 € | 0 € | 4402 € | 0 € | 78 744 € | 0 € | 0 € | 4537 € | 4537 € | 83 281 € | - | 10 089 € | 0 € | 0 € | 73 192 € | 83 281 € | 83 281 € |
| 2024 | 21 868 € | 0 € | 62 716 € | 13 € | 84 597 € | 0 € | 0 € | 4491 € | 4491 € | 89 088 € | - | 5596 € | 0 € | 0 € | 83 492 € | 89 088 € | 89 088 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 82 650 € | 8.8% | 8060 € | 15 020 € | 30% |
| 2023 | 75 940 € | 5.9% | 9340 € | 17 610 € | 30% |
| 2022 | 80 740 € | - | 9580 € | 18 830 € | 3 |