| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 11 000 € | - | - | - | - | - | - | 7595 € | 3405 € | 0 € | 1025 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 180 € | - | - | 2200 € | 50 € | 2150 € | - | 0 € | 2150 € |
| 2020 | 12 400 € | - | - | - | - | - | - | 9494 € | 2906 € | 0 € | 1347 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 512 € | - | - | -1453 € | 625 € | -2078 € | - | 0 € | -2078 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 2176 € | 0 € | 13 213 € | 0 € | 15 389 € | 134 000 € | 0 € | 0 € | 134 000 € | 149 389 € | - | 0 € | 0 € | 0 € | 149 389 € | 149 389 € | - |
| 2020 | 1127 € | 0 € | 14 325 € | 0 € | 15 452 € | 134 000 € | 0 € | 7595 € | 141 595 € | 157 047 € | - | 9808 € | 0 € | 0 € | 147 239 € | 157 047 € | 157 047 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 10 € | - | 0 € | 0 € | - |