| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 217 574 € | - | - | - | - | - | - | 161 830 € | 55 744 € | 13 712 € | 4963 € | 1568 € | 143 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 494 € | 26 € | 38 468 € | - | 0 € | 38 468 € |
| 2024 | 126 685 € | - | - | - | - | - | - | 126 913 € | -228 € | 11 017 € | 4949 € | 34 € | 91 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -16 253 € | 9 € | -16 262 € | - | 0 € | -16 262 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 154 € | 0 € | 4225 € | 7576 € | 35 955 € | 591 € | 0 € | 16 414 € | 17 005 € | 52 960 € | - | 18 429 € | 0 € | 0 € | 34 531 € | 52 960 € | 52 960 € |
| 2024 | 7981 € | 0 € | 2297 € | 5999 € | 16 277 € | 10 641 € | 0 € | 18 144 € | 28 785 € | 45 062 € | - | 48 999 € | 0 € | 0 € | -3937 € | 45 062 € | 45 062 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 510 € | 45.9% | 10 240 € | 22 580 € | 8-11% |
| 2023 | 76 660 € | 152.3% | 8780 € | 22 290 € | 9+29% |
| 2022 | 30 380 € | - | 4640 € | 14 620 € | 7 |