| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 574 886 € | - | - | - | - | - | - | 431 082 € | 2 143 804 € | 104 907 € | 25 742 € | 1 377 194 € | 239 € | 0 € | 0 € | 496 € | - | 5416 € | - | - | 3 385 190 € | 61 € | 3 385 129 € | - | 0 € | 3 385 129 € |
| 2023 | 106 391 € | - | - | - | - | - | - | 0 € | 106 391 € | 0 € | 31 519 € | 118 € | 1500 € | 0 € | 0 € | 0 € | - | 3342 € | - | - | 70 148 € | 0 € | 70 148 € | - | 0 € | 70 148 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 176 788 € | 0 € | 2 244 220 € | 0 € | 2 421 008 € | 879 238 € | 0 € | 1 076 242 € | 1 955 480 € | 4 376 488 € | - | 542 299 € | 20 743 € | 0 € | 3 813 446 € | 4 376 488 € | 4 376 488 € |
| 2023 | 21 047 € | 0 € | 1195 € | 0 € | 22 242 € | 0 € | 0 € | 604 509 € | 604 509 € | 626 751 € | - | 104 487 € | 93 947 € | 0 € | 428 317 € | 626 751 € | 626 751 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 460 € | 58.2% | 2850 € | 4840 € | 2+100% |
| 2023 | 29 780 € | 66.9% | 3180 € | 5120 € | 10% |
| 2022 | 89 980 € | - | 1920 € | 2880 € | 1 |