| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 929 179 € | - | - | - | - | - | - | 758 594 € | 170 585 € | 157 896 € | 7651 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 35 € | - | - | 5003 € | 0 € | 5003 € | - | 0 € | 5003 € |
| 2024 | 836 989 € | - | - | - | - | - | - | 690 407 € | 146 582 € | 129 890 € | 7238 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9454 € | 0 € | 9454 € | - | 0 € | 9454 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9833 € | 0 € | 3983 € | 92 612 € | 106 428 € | 0 € | 0 € | 0 € | 0 € | 106 428 € | - | 65 140 € | 79 970 € | 0 € | -38 682 € | 106 428 € | 106 428 € |
| 2024 | 26 111 € | 0 € | 2315 € | 72 810 € | 101 236 € | 0 € | 0 € | 0 € | 0 € | 101 236 € | - | 62 451 € | 82 470 € | 0 € | -43 685 € | 101 236 € | 101 236 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 560 € | 52.9% | 6070 € | 26 290 € | 10+25% |
| 2023 | 34 380 € | 6.8% | 3210 € | 16 320 € | 8+33% |
| 2022 | 32 180 € | - | 3000 € | 14 040 € | 6 |