| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 157 336 € | - | - | - | - | - | - | 75 244 € | 82 092 € | 0 € | 3556 € | 16 € | 19 777 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 58 775 € | 15 000 € | 43 775 € | - | 0 € | 43 775 € |
| 2024 | 149 630 € | - | - | - | - | - | - | 68 076 € | 81 554 € | 0 € | 19 536 € | 0 € | 31 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 61 987 € | 12 500 € | 49 487 € | - | 0 € | 49 487 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 72 202 € | 0 € | 13 277 € | 0 € | 85 479 € | 0 € | 0 € | 15 982 € | 15 982 € | 101 461 € | - | 4565 € | 0 € | 0 € | 96 896 € | 101 461 € | 101 461 € |
| 2024 | 63 145 € | 0 € | 27 852 € | 0 € | 90 997 € | 0 € | 0 € | 38 310 € | 38 310 € | 129 307 € | - | 16 185 € | 0 € | 0 € | 113 122 € | 129 307 € | 129 307 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 230 € | 56.1% | 7600 € | 11 630 € | 10% |
| 2023 | 43 850 € | 71.2% | 7160 € | 11 680 € | 10% |
| 2022 | 25 620 € | - | 7220 € | 10 890 € | 1 |