| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 36 356 € | - | - | - | - | - | - | 0 € | 36 356 € | 2800 € | 24 589 € | 66 € | 150 € | 0 € | 0 € | 798 € | - | 0 € | - | - | 9681 € | 0 € | 9681 € | - | 0 € | 9681 € |
| 2024 | 34 730 € | - | - | - | - | - | - | 7101 € | 27 629 € | 11 159 € | 28 195 € | 118 € | 155 € | 0 € | 0 € | 873 € | - | 0 € | - | - | -10 889 € | 0 € | -10 889 € | - | 0 € | -10 889 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3638 € | 0 € | 45 868 € | 244 € | 49 750 € | 0 € | 196 € | 32 224 € | 32 420 € | 82 170 € | - | 5279 € | 97 370 € | 0 € | -20 479 € | 82 170 € | 82 170 € |
| 2024 | 2545 € | 0 € | 33 832 € | 117 € | 36 494 € | 0 € | 151 € | 35 703 € | 35 854 € | 72 348 € | - | 5138 € | 97 370 € | 0 € | -30 160 € | 72 348 € | 72 348 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 960 € | 4.7% | 2290 € | 5610 € | 20% |
| 2023 | 13 330 € | 41.4% | 1990 € | 5220 € | 20% |
| 2022 | 9430 € | - | 1440 € | 4280 € | 2 |